| Revenue | — | — |
| EBITDA | DKK -539K | -895% |
| Net profit | DKK -15,2M | -100% |
| Total assets | DKK 470,4M | +10% |
| Equity | DKK 161M | -9% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -342 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -342 | -30 | -28 | -30 | -54 | -539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -342 | -30 | -28 | -30 | -54 | -539 |
| Net financials | -660 | -828 | 52.859 | -270.034 | 16.839 | -47.016 |
| Profit before tax | -1.002 | -858 | 52.831 | -270.064 | 16.784.843 | -15.223 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.002 | -858 | 52.831 | -270.064 | 16.784.843 | -15.223 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 20.074 | 426.311 | 522.401 | 348.685 | 428.764 | 470.397 |
| Equity | -952 | 376.625 | 429.456 | 159.392 | 176.177 | 160.954 |
| Long-term debt | 20.996 | 49.626 | 92.836 | 189.233 | 0 | 0 |
| Short-term debt | 30 | 60 | 108 | 60 | 252.587 | 309.443 |
| Total debt | 21.026 | 49.686 | 92.944 | 189.293 | 252.587 | 309.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greystone Special Situations Fund K/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nick Jensen | Management | 0 companies |