| Revenue | DKK -78,6M | -1266% |
| EBITDA | DKK 10,6M | -9% |
| Net profit | DKK -71,1M | -1204% |
| Total assets | DKK 480,2M | -15% |
| Equity | DKK 60,9M | -54% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3.416 | 165.713 | 29.237 | 6.745 | -78.626 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.416 | 165.713 | 29.237 | 11.664 | 10.591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.416 | 165.713 | 29.237 | 11.664 | 10.591 |
| Net financials | -13 | -13 | -9.829 | -16.849 | -101.968 |
| Profit before tax | -3.429 | 165.699 | 19.408 | -5.185 | -91.377 |
| Tax | -943 | 36.083 | 4.270 | 268 | -20.255 |
| Net profit | -2.486 | 129.616 | 15.138 | -5.454 | -71.122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 263.563 | 536.790 | 569.813 | 567.734 | 480.161 |
| Equity | -7.301 | 122.315 | 137.453 | 131.999 | 60.877 |
| Long-term debt | 102.427 | 110.357 | 379.593 | 382.862 | 386.421 |
| Short-term debt | 168.437 | 268.004 | 10.977 | 10.517 | 10.609 |
| Total debt | 270.864 | 378.360 | 390.570 | 393.379 | 397.030 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DW Management | Management | 2025 |
AN Management | Management | 2025 |
| Former (11) | ||
SI Management | Management | 2023 – 2024 |
TE Management | Management | 2021 – 2025 |
PF Management | Management | 2018 – 2018 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2018 – 2025 |
HS Management | Management | 2021 – 2023 |
RN Management | Management | 2017 – 2021 |
BH Management | Management | 2018 – 2022 |
SS Management | Management | 2017 – 2018 |
MB Management | Management | 2017 – 2021 |
TJ Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| Anders Nyboe Andersen | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |
| Søren Stensdal | Board of Directors | 0 companies |
| Rasmus Friis Jørgensen | Board of Directors | 0 companies |