| Revenue | DKK -168K | +6% |
| EBITDA | DKK -168K | -6% |
| Net profit | DKK 1,9M | +4% |
| Total assets | DKK 95,9M | +6% |
| Equity | DKK 55,2M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -93 | -133 | -112 | -159 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -93 | -133 | -112 | -159 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -93 | -133 | -112 | -159 | -168 |
| Net financials | 2.815 | 3.143 | 1.934 | 2.717 | 2.782 |
| Profit before tax | 2.721 | 3.010 | 1.822 | 2.558 | 2.614 |
| Tax | 570 | 665 | 401 | 698 | 684 |
| Net profit | 2.151 | 2.345 | 1.421 | 1.860 | 1.930 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 122.557 | 130.572 | 85.521 | 90.290 | 95.903 |
| Equity | 47.659 | 50.004 | 51.426 | 53.286 | 55.215 |
| Long-term debt | 71.796 | 77.022 | 33.640 | 36.328 | 39.988 |
| Short-term debt | 3.102 | 3.546 | 455 | 676 | 699 |
| Total debt | 74.898 | 80.568 | 34.095 | 37.004 | 40.687 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
DW Management | Management | 2025 |
NN | Founder | 2017 |
AN Management | Management | 2025 |
| Former (10) | ||
SI Management | Management | 2023 – 2024 |
TE Management | Management | 2021 – 2025 |
PF Management | Management | 2018 – 2018 |
SS Management | Management | 2022 – 2025 |
RH Management | Management | 2018 – 2025 |
HS Management | Management | 2021 – 2023 |
RN Management | Management | 2017 – 2021 |
BH Management | Management | 2018 – 2022 |
SS Management | Management | 2017 – 2018 |
MB Management | Management | 2017 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Ingemann | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Peter Franks | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Rasmus Nørgaard | Management | 0 companies |
| NREP NSF II Holding 2 S.à r.l. | Founder | 0 companies |
| Anders Nyboe Andersen | Management | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |