| Revenue | DKK 1,5M | +8% |
| EBITDA | DKK 1,5M | +832% |
| Net profit | DKK 522K | +168% |
| Total assets | DKK 33,1M | +0% |
| Equity | DKK 7,9M | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.132 | 1.435 | 1.590 | 1.376 | 1.487 |
| Staff expenses | -432 | -548 | -548 | -891 | -508 |
| EBITDA | 4.086 | 1.135 | 727 | -210 | 1.536 |
| Depreciation & amort. | -59 | -45 | -76 | -23 | -15 |
| EBIT | 4.027 | 1.090 | 652 | -233 | 1.521 |
| Net financials | -411 | 66 | -458 | -758 | -851 |
| Profit before tax | 3.616 | 1.156 | 194 | -990 | 669 |
| Tax | 796 | 254 | 43 | -219 | 147 |
| Net profit | 2.821 | 902 | 150 | -772 | 522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.439 | 31.745 | 33.912 | 33.108 | 33.094 |
| Equity | 7.119 | 8.021 | 8.171 | 7.399 | 7.921 |
| Long-term debt | 16.291 | 20.988 | 23.048 | 23.261 | 22.587 |
| Short-term debt | 1.035 | 560 | 558 | 531 | 522 |
| Total debt | 17.326 | 21.548 | 23.606 | 23.792 | 23.109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Sandahl Ørndrup | Management | 0 companies |
| Simon Sandahl Ørndrup | Board of Directors | 0 companies |
| Jeppe Sandahl Ørndrup | Board of Directors | 0 companies |
| Hardy Kragh Ørndrup | Board of Directors | 0 companies |