| Revenue | DKK -238K | +53% |
| EBITDA | DKK -238K | -53% |
| Net profit | DKK -621K | -25% |
| Total assets | DKK 2,1M | +13% |
| Equity | DKK -3,2M | -24% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -196 | -223 | -28 | -918 | 77 | -193 | -155 | -238 |
| Staff expenses | -0 | -0 | -589 | -674 | -385 | -83 | -0 | -0 |
| EBITDA | -196 | -223 | -617 | -1.591 | -308 | -276 | -155 | -238 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -5 | -5 | -2 | -0 |
| EBIT | -196 | -223 | -617 | -1.595 | -313 | -282 | -157 | -238 |
| Net financials | -2 | -11 | -59 | -231 | -268 | -305 | -340 | -383 |
| Profit before tax | -199 | -235 | -676 | -1.826 | -582 | -587 | -497 | -621 |
| Tax | -44 | -51 | -149 | 71 | -0 | -0 | -0 | -0 |
| Net profit | -155 | -183 | -527 | -1.897 | -582 | -587 | -497 | -621 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.491 | 2.010 | 1.673 | 2.254 | 1.835 | 1.838 | 1.883 | 2.121 |
| Equity | 1.229 | 1.232 | 854 | -911 | -1.493 | -2.079 | -2.577 | -3.198 |
| Long-term debt | 0 | 503 | 554 | 2.741 | 0 | 0 | 0 | 1.216 |
| Short-term debt | 197 | 197 | 265 | 424 | 3.327 | 3.918 | 4.460 | 4.103 |
| Total debt | 197 | 700 | 819 | 3.165 | 3.327 | 3.918 | 4.460 | 5.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JK Management | Management | 2021 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Attavik Holding ApS | Company | 66.7% | 66.7% | 2025 |
Greystone Ventures ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanne Naja Holm | Chief Executive Officer | 0 companies |
| Jesper Kilbæk | Management | 0 companies |
| Morten Krarup | Chief Executive Officer | 0 companies |
| Malik Leif Holm | Board of Directors | 0 companies |
| Poul Jørgen Holm | Board of Directors | 0 companies |
| Ivalu Naja Holm Vinther | Board of Directors | 0 companies |
| Eyvind Sigurður Jónsson | Board of Directors | 0 companies |
| Jonas Tetzschner | Board of Directors | 0 companies |
| Niels Boje Lund | Chairman | 0 companies |