| Revenue | DKK 137K | -40% |
| EBITDA | DKK 651 | -100% |
| Net profit | DKK 279 | -100% |
| Total assets | DKK 609K | +132% |
| Equity | DKK 55K | -72% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 300 | 238 | 274 | 342 | 306 | 229 | 137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 247 | 204 | 234 | 281 | 257 | 159 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 247 | 204 | 234 | 281 | 257 | 159 | 1 |
| Net financials | -0 | -0 | -1 | -3 | -1 | -0 | -0 | -0 |
| Profit before tax | 53 | 247 | 203 | 232 | 280 | 256 | 159 | 1 |
| Tax | 12 | 54 | 45 | 51 | 61 | 57 | 35 | 0 |
| Net profit | 41 | 192 | 158 | 181 | 218 | 200 | 124 | 0 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 310 | 281 | 312 | 323 | 382 | 262 | 609 |
| Equity | 91 | 244 | 210 | 232 | 271 | 271 | 194 | 55 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 66 | 71 | 79 | 52 | 111 | 68 | 554 |
| Total debt | 12 | 66 | 71 | 79 | 52 | 111 | 68 | 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2017 | — | — |
KL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VFR ApS | Company | 50.0% | 50.0% | 2017 |
5K Invest ApS | Company | 50.0% | 50.0% | 2025 |
GLR Invest ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Holt | Management | 0 companies |
| Karina Lind Bertelsen | Management | 0 companies |