| Revenue | DKK 103K | +373% |
| EBITDA | DKK 103K | +373% |
| Net profit | DKK -23K | +72% |
| Total assets | DKK 2M | -5% |
| Equity | DKK -5,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -936 | 559 | -98 | — | 8 | 93 | 4 | 22 | 103 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -739 | 559 | -98 | 0 | 8 | 93 | 4 | 22 | 103 |
| Depreciation & amort. | -0 | -107 | -94 | -0 | -1.094 | -94 | -94 | -94 | -94 |
| EBIT | -739 | 452 | -193 | 0 | -1.086 | -1 | -90 | -72 | 9 |
| Net financials | -503 | -311 | -42 | 0 | -42 | -9 | -10 | -12 | -32 |
| Profit before tax | -275 | 141 | -234 | 0 | -1.128 | -10 | -99 | -84 | -23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -275 | 141 | -234 | 0 | -1.128 | -10 | -99 | -84 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.603 | 0 | 0 | 3.547 | 2.425 | 2.318 | 2.165 | 2.083 | 1.989 |
| Equity | 3.453 | 0 | 0 | -3.715 | -4.843 | -4.852 | -4.952 | -5.036 | -5.059 |
| Long-term debt | -4.101 | 0 | 0 | 3.558 | 3.568 | 3.568 | 3.568 | 3.568 | 3.570 |
| Short-term debt | -3.955 | 0 | 0 | 3.704 | 3.699 | 3.603 | 3.548 | 3.551 | 3.478 |
| Total debt | -8.056 | 0 | 0 | 7.262 | 7.267 | 7.171 | 7.116 | 7.119 | 7.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Audit | Audit | 1972 | — | — |
DK Audit | Audit | 1972 | — | — |
VL Deputy | Deputy | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rasmussen | Audit | 0 companies |
| Dan Koefoed | Audit | 0 companies |
| Vibeke Lene Madsen | Deputy | 0 companies |
| Birgitte Jensen | Board of Directors | 0 companies |
| Ella Johansen | Board of Directors | 0 companies |