| Revenue | DKK 153K | -91% |
| EBITDA | DKK -105K | -119% |
| Net profit | DKK -525K | -251% |
| Total assets | DKK 1,3M | -20% |
| Equity | DKK -1,6M | -49% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -615 | 137 | 25 | -14 | 4 | 44 | 1.635 | 153 |
| Staff expenses | -28 | -28 | -17 | -0 | -35 | -1.227 | -1.084 | -259 |
| EBITDA | -643 | 108 | 8 | -14 | -31 | -1.183 | 551 | -105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -643 | 108 | 8 | -14 | -31 | -1.183 | 551 | -105 |
| Net financials | -4 | -2 | -0 | -6 | -15 | -35 | -90 | -139 |
| Profit before tax | -647 | 106 | 7 | -19 | -46 | -1.218 | 461 | -244 |
| Tax | -142 | 23 | 2 | -3 | -10 | -265 | 114 | 281 |
| Net profit | -505 | 83 | 6 | -16 | -36 | -953 | 347 | -525 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.473 | 1.433 | 1.480 | 1.417 | 1.365 | 1.326 | 1.678 | 1.345 |
| Equity | -504 | -421 | -416 | -432 | -468 | -1.421 | -1.074 | -1.600 |
| Long-term debt | 1.529 | 1.744 | 1.755 | 1.756 | 1.596 | 1.604 | 1.535 | 1.485 |
| Short-term debt | 449 | 111 | 141 | 93 | 237 | 1.143 | 1.217 | 1.460 |
| Total debt | 1.978 | 1.855 | 1.896 | 1.849 | 1.833 | 2.747 | 2.752 | 2.944 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|