| Revenue | DKK 7,5M | +11% |
| EBITDA | DKK 12,1M | -12% |
| Net profit | DKK 7,7M | -22% |
| Total assets | DKK 168,7M | +0% |
| Equity | DKK 59,6M | +14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -1.844 | 8.438 | 7.248 | 6.871 | 7.167 | 6.767 | 7.502 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 12.123 | 51.211 | 9.717 | 5.021 | -14.048 | 13.776 | 12.115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 12.123 | 51.211 | 9.717 | 5.021 | -14.048 | 13.776 | 12.115 |
| Net financials | 0 | -2.016 | -566 | -1.437 | -1.308 | -1.162 | -1.107 | -2.198 |
| Profit before tax | -15 | 10.107 | 50.645 | 8.280 | 3.713 | -15.210 | 12.669 | 9.917 |
| Tax | -3 | 2.232 | 11.142 | 1.822 | 817 | -3.346 | 2.787 | 2.182 |
| Net profit | -12 | 7.875 | 39.504 | 6.459 | 2.896 | -11.864 | 9.881 | 7.735 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.300 | 76.165 | 177.946 | 183.070 | 180.308 | 158.723 | 167.923 | 168.662 |
| Equity | 38 | 7.913 | 47.416 | 58.905 | 58.301 | 42.937 | 52.319 | 59.554 |
| Long-term debt | 0 | 0 | 105.790 | 104.090 | 102.374 | 100.642 | 99.006 | 91.390 |
| Short-term debt | 9.262 | 66.024 | 11.725 | 6.450 | 6.346 | 6.456 | 6.300 | 6.407 |
| Total debt | 9.262 | 66.024 | 117.515 | 110.539 | 108.720 | 107.098 | 105.306 | 97.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2017 | — | — |
HS Management | Management | 2024 | — | — |
KS Management | Management | 2026 | — | — |
RB Management | Management | 2017 | — | — |
PK Management | Management | 2022 | — | — |
AM Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Sejs A/S | Company | 100.0% | 100.0% | 2020 |
Birch JB Borgdalsvej, Sejs Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Konrad Beck | Management | 0 companies |
| Henrik Skovsby | Management | 0 companies |
| Kristian Saldern Smith | Management | 0 companies |
| René Birch | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Anne-Dorthe Melballe | Board of Directors | 0 companies |
| Allan Korsgaard Christiansen | Chairman | 0 companies |
| Anett Davidsen Rejnhardt | Board of Directors | 0 companies |
| Søren Bue | Board of Directors | 0 companies |
| Oliver Dahl Peters | Chairman | 0 companies |
| Ole Engelbredt | Board of Directors | 0 companies |
| Niels Stampe Rüdiger | Board of Directors | 0 companies |