| Revenue | DKK 3,1M | +1% |
| EBITDA | DKK 1,5M | -8% |
| Net profit | DKK 247K | -50% |
| Total assets | DKK 9,5M | -11% |
| Equity | DKK 4,8M | +5% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9.179 | 2.359 | 2.810 | 3.953 | 4.313 | 3.063 | 3.097 |
| Staff expenses | -1.162 | -1.098 | -1.081 | -1.384 | -1.513 | -1.435 | -1.593 |
| EBITDA | 554 | 1.261 | 1.728 | 2.533 | 2.752 | 1.628 | 1.504 |
| Depreciation & amort. | -313 | -570 | -779 | -830 | -826 | -1.080 | -954 |
| EBIT | 240 | 691 | 949 | 1.703 | 1.926 | 547 | 550 |
| Net financials | -210 | -153 | -178 | -135 | 80 | -15 | -257 |
| Profit before tax | 30 | 538 | 771 | 1.568 | 2.006 | 533 | 292 |
| Tax | 8 | 119 | 216 | 314 | 335 | 39 | 45 |
| Net profit | 22 | 419 | 555 | 1.254 | 1.671 | 493 | 247 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 8.683 | 9.658 | 10.645 | 10.406 | 12.035 | 10.702 | 9.505 |
| Equity | 122 | 541 | 1.096 | 2.349 | 4.021 | 4.514 | 4.761 |
| Long-term debt | 3.566 | 4.201 | 3.839 | 3.236 | 3.202 | 2.700 | 1.311 |
| Short-term debt | 4.987 | 4.789 | 5.367 | 4.220 | 4.330 | 2.988 | 2.889 |
| Total debt | 8.553 | 8.990 | 9.207 | 7.457 | 7.532 | 5.687 | 4.200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|