| Revenue | DKK 16,3M | +4% |
| EBITDA | DKK 18,9M | -54% |
| Net profit | DKK 8M | -77% |
| Total assets | DKK 480M | +0% |
| Equity | DKK 190M | +27% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -21.442 | 4.786 | 16.007 | 15.721 | 16.280 |
| Staff expenses | -850 | -874 | -874 | -913 | -967 |
| EBITDA | 96.673 | 30.210 | 29.873 | 41.162 | 18.913 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 27 |
| EBIT | 96.673 | 30.210 | 29.873 | 41.162 | 18.886 |
| Net financials | -25 | -539 | -906 | -6.047 | -10.908 |
| Profit before tax | 96.648 | 29.671 | 28.967 | 35.115 | 7.978 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96.648 | 29.671 | 28.967 | 35.115 | 7.978 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 348.794 | 433.904 | 448.467 | 478.075 | 479.968 |
| Equity | 289.474 | 319.145 | 330.212 | 149.727 | 189.955 |
| Long-term debt | 11.101 | 69.687 | 69.018 | 267.321 | 263.954 |
| Short-term debt | 15.427 | 7.040 | 5.973 | 10.900 | 9.237 |
| Total debt | 26.528 | 76.727 | 74.991 | 278.221 | 273.191 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JL Management | Management | 2017 |
MI Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Chairman | 2020 | |
| Former (2) | ||
| Chairman | 2017 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Lynge Larsen | Management | 0 companies |
| Michael Ingemann Schmidt | Management | 0 companies |
| Kent Hoeg Sørensen | Board of Directors | 0 companies |
| Søren Vendelbo Jacobsen | Chairman | 0 companies |
| Martin Rauhe Pedersen | Board of Directors | 0 companies |
| Hüseyin Meric | Board of Directors | 0 companies |
| Torbjørn Lange | Chairman | 0 companies |