| Revenue | DKK 3,9M | -13% |
| EBITDA | DKK 749K | -20% |
| Net profit | DKK 197K | -14% |
| Total assets | DKK 2,8M | -11% |
| Equity | DKK 774K | +0% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -66 | 4.506 | 4.967 | 4.664 | 5.227 | 5.477 | 4.460 | 3.872 |
| Staff expenses | -0 | -3.772 | -3.531 | -3.289 | -3.682 | -3.913 | -3.518 | -3.122 |
| EBITDA | -66 | 734 | 1.436 | 1.376 | 1.545 | 1.564 | 942 | 749 |
| Depreciation & amort. | -0 | -833 | -1.028 | -1.043 | -990 | -994 | -497 | -383 |
| EBIT | -66 | -99 | 408 | 333 | 555 | 570 | 445 | 366 |
| Net financials | -3 | -193 | -258 | -204 | -184 | -186 | -147 | -106 |
| Profit before tax | -69 | -293 | 150 | 129 | 371 | 384 | 298 | 260 |
| Tax | -15 | -52 | 38 | 32 | 85 | 84 | 71 | 63 |
| Net profit | -53 | -241 | 112 | 96 | 286 | 300 | 228 | 197 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.484 | 8.252 | 6.747 | 7.282 | 6.839 | 3.243 | 3.145 | 2.805 |
| Equity | -3 | -244 | -132 | -36 | 250 | 550 | 777 | 774 |
| Long-term debt | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
| Short-term debt | 2.488 | 8.297 | 6.628 | 7.036 | 6.184 | 2.372 | 2.125 | 1.848 |
| Total debt | 2.488 | 8.297 | 6.628 | 7.036 | 6.284 | 2.372 | 2.125 | 1.848 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
SB Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN CONCEPTS ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Boelskifte | Chief Executive Officer | 0 companies |
| Stig Bo Bergstrøm | Management | 0 companies |