| Revenue | DKK 85K | -8% |
| EBITDA | DKK 85K | -8% |
| Net profit | DKK 12K | -82% |
| Total assets | DKK 1,6M | -38% |
| Equity | DKK 1,1M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 863 | 1.076 | 1.195 | -682 | 178 | 349 | 92 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 863 | 1.076 | 1.195 | -682 | 178 | 349 | 92 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 863 | 1.076 | 1.195 | -682 | 178 | 349 | 92 | 85 |
| Net financials | -89 | -59 | -70 | -26 | -80 | -85 | -8 | -69 |
| Profit before tax | 774 | 1.017 | 1.125 | -708 | 98 | 264 | 85 | 16 |
| Tax | 171 | 225 | 250 | -154 | 22 | 58 | 19 | 4 |
| Net profit | 603 | 792 | 875 | -554 | 76 | 206 | 65 | 12 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.660 | 2.132 | 4.318 | 3.529 | 2.236 | 1.706 | 2.676 | 1.648 |
| Equity | 658 | 950 | 1.824 | 770 | 846 | 1.052 | 1.117 | 1.129 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.002 | 1.182 | 2.494 | 2.759 | 1.390 | 654 | 1.558 | 519 |
| Total debt | 1.002 | 1.182 | 2.494 | 2.759 | 1.390 | 654 | 1.558 | 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
HN Management | Management | 2017 | — | — |
ZH Founder | Founder | 2017 | — | — |
LS Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS NYGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bolther Rugaard | Management | 0 companies |
| Hans Nygaard | Management | 0 companies |
| Zhu Huizhen | Founder | 0 companies |
| Lai Shaohua | Founder | 0 companies |