| Revenue | DKK 279K | +6% |
| EBITDA | DKK 279K | +6% |
| Net profit | DKK 71K | +102% |
| Total assets | DKK 3,8M | -1% |
| Equity | DKK 622K | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | 146 | 249 | 289 | 272 | 257 | 264 | 279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -80 | 146 | 249 | 289 | 272 | 257 | 264 | 279 |
| Depreciation & amort. | -0 | -37 | -37 | -37 | -37 | -37 | -37 | -37 |
| EBIT | -80 | 108 | 212 | 252 | 235 | 220 | 226 | 242 |
| Net financials | -95 | -126 | -111 | -94 | 282 | -136 | -173 | -142 |
| Profit before tax | -175 | -18 | 101 | 158 | 517 | 84 | 53 | 99 |
| Tax | -37 | -2 | 31 | 41 | 120 | 25 | 18 | 28 |
| Net profit | -137 | -16 | 70 | 117 | 397 | 60 | 35 | 71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.250 | 4.024 | 3.984 | 3.947 | 3.910 | 3.845 | 3.808 | 3.762 |
| Equity | -87 | -103 | -33 | 84 | 456 | 516 | 551 | 622 |
| Long-term debt | 3.549 | 3.492 | 3.434 | 3.280 | 2.794 | 2.728 | 2.635 | 2.566 |
| Short-term debt | 788 | 635 | 583 | 583 | 659 | 601 | 622 | 574 |
| Total debt | 4.337 | 4.127 | 4.018 | 3.863 | 3.453 | 3.329 | 3.256 | 3.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2017 | — | — |
MN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K.M.K. Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nikolajsen | Management | 0 companies |
| Mikkel Nikolajsen | Management | 0 companies |