| Revenue | DKK 562K | +3% |
| EBITDA | DKK 562K | +3% |
| Net profit | DKK 318K | +7% |
| Total assets | DKK 6,2M | +2% |
| Equity | DKK 1,5M | +28% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 383 | 310 | 312 | 273 | 488 | 544 | 562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 383 | 310 | 312 | 273 | 488 | 544 | 562 |
| Depreciation & amort. | -49 | -39 | -39 | -39 | -42 | -72 | -72 |
| EBIT | 334 | 271 | 273 | 234 | 446 | 472 | 490 |
| Net financials | -176 | -113 | -50 | -49 | -134 | -89 | -81 |
| Profit before tax | 159 | 158 | 222 | 185 | 312 | 383 | 409 |
| Tax | 52 | 31 | 49 | 40 | 61 | 85 | 91 |
| Net profit | 106 | 127 | 174 | 145 | 251 | 299 | 318 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.513 | 3.490 | 3.574 | 5.276 | 5.965 | 6.090 | 6.233 |
| Equity | 156 | 283 | 457 | 602 | 852 | 1.151 | 1.469 |
| Long-term debt | 2.181 | 2.085 | 1.944 | 2.802 | 3.716 | 3.483 | 3.247 |
| Short-term debt | 1.162 | 1.094 | 1.131 | 1.817 | 1.322 | 1.344 | 1.379 |
| Total debt | 3.343 | 3.179 | 3.075 | 4.620 | 5.038 | 4.828 | 4.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
MV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØHE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
HOLDINGSELSKABET MV ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Steen Hansen | Management | 0 companies |
| Morten Vestermark | Management | 0 companies |