| Revenue | DKK 46K | -845% |
| EBITDA | DKK -11K | -73% |
| Net profit | DKK -11K | +65% |
| Total assets | DKK 442K | +9% |
| Equity | DKK -139K | -9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 404 | 243 | 21 | -31 | -6 | -6 | 46 |
| Staff expenses | -109 | -614 | -381 | -2 | -0 | -0 | -0 | -56 |
| EBITDA | -9 | -210 | -138 | 19 | -31 | -6 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -210 | -138 | 19 | -31 | -6 | -6 | -11 |
| Net financials | 0 | -5 | -7 | -1 | 0 | -7 | -3 | -1 |
| Profit before tax | -9 | -215 | -145 | 18 | -31 | -12 | -9 | -11 |
| Tax | 3 | -47 | -30 | 4 | -0 | -0 | 24 | -0 |
| Net profit | -12 | -168 | -116 | 14 | -31 | -12 | -33 | -11 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 221 | 259 | 445 | 429 | 435 | 428 | 404 | 442 |
| Equity | -11 | 51 | -65 | -51 | -82 | -95 | -128 | -139 |
| Long-term debt | 162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 208 | 510 | 480 | 518 | 523 | 532 | 582 |
| Total debt | 231 | 208 | 510 | 480 | 518 | 523 | 532 | 582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALCONER INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Marienhof | Chief Executive Officer | 0 companies |
| Birger Lennart Hagstrøm | Chief Executive Officer | 0 companies |