| Revenue | DKK 680K | +3935% |
| EBITDA | DKK 38K | +125% |
| Net profit | DKK 17K | -2% |
| Total assets | DKK 1,1M | +541% |
| Equity | DKK 571K | +505% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 574 | 365 | 144 | -30 | 14 | 17 | 680 |
| Staff expenses | -467 | -353 | -136 | -1 | -0 | -0 | -640 |
| EBITDA | 107 | 12 | 7 | -31 | 14 | 17 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBIT | 107 | 12 | 7 | -31 | 14 | 17 | 32 |
| Net financials | -1 | -0 | -0 | -3 | -1 | 0 | -10 |
| Profit before tax | 105 | 12 | 7 | -34 | 13 | 17 | 22 |
| Tax | 23 | 3 | 2 | -0 | -0 | -0 | 5 |
| Net profit | 82 | 10 | 6 | -34 | 13 | 17 | 17 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 194 | 192 | 179 | 149 | 147 | 175 | 1.121 |
| Equity | 83 | 93 | 98 | 65 | 78 | 94 | 571 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 111 | 99 | 80 | 84 | 69 | 81 | 548 |
| Total debt | 111 | 99 | 80 | 84 | 69 | 81 | 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AF Founder | Founder | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BÜRO SIMONSEN APS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Simonsen | Chief Executive Officer | 0 companies |
| André Førstø | Founder | 0 companies |