| Revenue | DKK 855K | -1% |
| EBITDA | DKK 355K | -54% |
| Net profit | DKK 138K | -70% |
| Total assets | DKK 11,9M | -5% |
| Equity | DKK 3,1M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.086 | 774 | 362 | 627 | 676 | 771 | 867 | 855 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 951 | 774 | 562 | 627 | 1.076 | 571 | 767 | 355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 951 | 774 | 562 | 627 | 1.076 | 571 | 767 | 355 |
| Net financials | -318 | -250 | -216 | -214 | -207 | -234 | -182 | -178 |
| Profit before tax | 634 | 524 | 346 | 413 | 869 | 337 | 586 | 177 |
| Tax | 139 | 115 | 76 | 91 | 191 | 74 | 129 | 39 |
| Net profit | 494 | 409 | 270 | 322 | 678 | 263 | 457 | 138 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.195 | 12.103 | 12.432 | 12.392 | 12.928 | 12.526 | 12.613 | 11.941 |
| Equity | 544 | 953 | 1.223 | 1.545 | 2.223 | 2.486 | 2.943 | 3.081 |
| Long-term debt | 6.585 | 6.056 | 5.710 | 5.361 | 5.009 | 4.653 | 4.294 | 3.931 |
| Short-term debt | 4.867 | 4.800 | 5.065 | 4.957 | 4.983 | 4.623 | 4.539 | 4.106 |
| Total debt | 11.453 | 10.856 | 10.775 | 10.318 | 9.992 | 9.276 | 8.833 | 8.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BC Retail Ejendomme ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lundal Madsen | Management | 0 companies |
| Claus Jensen | Deputy Chairman | 0 companies |
| Benny Olesen | Chairman | 0 companies |