| Revenue | DKK 149K | -14% |
| EBITDA | DKK -170K | +45% |
| Net profit | DKK -134K | -146% |
| Total assets | DKK 5,4M | +11% |
| Equity | DKK 4,4M | -3% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 92 | 149 | 174 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -154 | -306 | -480 | -318 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -63 | -157 | -306 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -68 | -69 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -63 | -162 | -375 | -239 |
| Net financials | 59 | -39 | 140 | 87 | 116 | -527 | 562 | 668 | 104 |
| Profit before tax | 59 | -39 | 140 | 87 | 116 | -590 | 401 | 294 | -134 |
| Tax | 13 | -0 | 22 | 19 | 25 | -0 | -0 | -0 | -0 |
| Net profit | 46 | -39 | 118 | 68 | 90 | -590 | 401 | 294 | -134 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.697 | 2.539 | 2.679 | 2.758 | 3.564 | 4.558 | 4.415 | 4.809 | 5.357 |
| Equity | 2.684 | 2.539 | 2.657 | 2.724 | 2.815 | 3.918 | 4.289 | 4.543 | 4.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 0 | 23 | 34 | 750 | 640 | 126 | 266 | 948 |
| Total debt | 13 | 0 | 23 | 34 | 750 | 640 | 126 | 266 | 948 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|