| Revenue | DKK 448K | -15% |
| EBITDA | DKK 265K | -50% |
| Net profit | DKK -4K | -102% |
| Total assets | DKK 27,5M | +16% |
| Equity | DKK 746K | -70% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 892 | 75 | 828 | 527 | 448 |
| Staff expenses | -0 | -0 | -0 | -0 | -183 |
| EBITDA | 892 | 75 | 828 | 527 | 265 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 |
| EBIT | 889 | 72 | 825 | 524 | 262 |
| Net financials | -210 | -266 | 1.599 | -173 | -280 |
| Profit before tax | 679 | -193 | 2.424 | 352 | -18 |
| Tax | 179 | -51 | 533 | 78 | -14 |
| Net profit | 500 | -142 | 1.891 | 273 | -4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.963 | 16.436 | 17.640 | 23.788 | 27.478 |
| Equity | 428 | 286 | 2.177 | 2.450 | 746 |
| Long-term debt | 20.045 | 9.473 | 9.128 | 8.709 | 8.305 |
| Short-term debt | 7.489 | 6.677 | 6.335 | 12.629 | 18.427 |
| Total debt | 27.535 | 16.150 | 15.463 | 21.338 | 26.732 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Management | Management | 2019 |
TS Management | Management | 2019 |
| Former (3) | ||
TF Management | Management | 2017 – 2019 |
AB Management | Management | 2017 – 2019 |
FG Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Thomsen | Management | 0 companies |
| Thomas Falck | Management | 0 companies |
| Anders Birkenfeldt | Management | 0 companies |
| Thomas Smedegaard | Management | 0 companies |
| Frans Grønholdt Truelsen | Management | 0 companies |