| Revenue | DKK 12,3M | +26% |
| EBITDA | DKK 3,5M | +20% |
| Net profit | DKK 1,8M | -33% |
| Total assets | DKK 9,3M | +19% |
| Equity | DKK 5M | +6% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.644 | 3.841 | 8.120 | 9.793 | 12.299 |
| Staff expenses | -3.756 | -4.336 | -6.588 | -6.917 | -8.833 |
| EBITDA | 2.820 | -496 | 1.441 | 2.877 | 3.466 |
| Depreciation & amort. | -55 | -98 | -109 | -113 | -157 |
| EBIT | 2.764 | -594 | 1.332 | 2.764 | 3.309 |
| Net financials | -52 | -61 | -49 | 497 | -785 |
| Profit before tax | 2.713 | -655 | 1.283 | 3.261 | 2.524 |
| Tax | 609 | -137 | 293 | 607 | 740 |
| Net profit | 2.104 | -517 | 990 | 2.654 | 1.785 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.515 | 5.260 | 6.030 | 7.834 | 9.303 |
| Equity | 3.369 | 1.351 | 2.341 | 4.695 | 4.980 |
| Long-term debt | 721 | 0 | 0 | 681 | 735 |
| Short-term debt | 2.378 | 3.879 | 3.486 | 2.415 | 3.588 |
| Total debt | 3.100 | 3.879 | 3.486 | 3.097 | 4.323 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LG Chief Executive Officer | Chief Executive Officer | 2022 |
JB Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Grejsen Krogh | Chief Executive Officer | 0 companies |
| Jacob Boss Nielsen | Management | 0 companies |