| Revenue | DKK 167K | -39% |
| EBITDA | DKK 167K | -39% |
| Net profit | DKK -96K | -307% |
| Total assets | DKK 548K | -16% |
| Equity | DKK 13K | -88% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 158 | 51 | 368 | 245 | 101 | 271 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 51 | 368 | 245 | 101 | 271 | 167 |
| Depreciation & amort. | -26 | -30 | -195 | -180 | -195 | -188 | -281 |
| EBIT | 131 | 20 | 172 | 64 | -94 | 84 | -115 |
| Net financials | -11 | -37 | -109 | -72 | -56 | -35 | -7 |
| Profit before tax | 120 | -17 | 64 | -8 | -150 | 49 | -121 |
| Tax | 28 | -3 | 15 | -1 | -32 | 3 | -25 |
| Net profit | 92 | -13 | 48 | -7 | -118 | 46 | -96 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.356 | 2.972 | 2.179 | 1.602 | 837 | 655 | 548 |
| Equity | 152 | 139 | 188 | 180 | 62 | 109 | 13 |
| Long-term debt | 0 | 0 | 0 | 33 | 11 | 0 | 0 |
| Short-term debt | 1.204 | 2.624 | 1.752 | 1.182 | 600 | 434 | 484 |
| Total debt | 1.204 | 2.624 | 1.752 | 1.215 | 611 | 434 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Unofficial title | Unofficial title | 2026 | — | — |
KY Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TF Management | Management | 2017 | — | — |
HL Founder | Founder | 2017 | — | — |
JT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TVT Group ApS | Company | 50.0% | 50.0% | 2024 |
K.Y.M. ApS | Company | 20.0% | 20.0% | 2024 |
HN2024 Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Morten Schousgaard | Unofficial title | 0 companies |
| Kjeld Yde Madsen | Chief Executive Officer | 0 companies |
| Torben Flye Jensen | Management | 0 companies |
| Henrik Laurids Nielsen | Founder | 0 companies |
| Jesper Thousgaard | Management | 0 companies |