| Revenue | DKK 760K | -52% |
| EBITDA | DKK 960K | -40% |
| Net profit | DKK 505K | -45% |
| Total assets | DKK 14,7M | +1% |
| Equity | DKK 6,4M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 501 | 666 | 436 | 881 | 905 | 888 | 1.578 | 760 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 648 | 749 | 666 | 1.724 | 881 | 905 | 888 | 1.589 | 960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBIT | 648 | 749 | 666 | 1.724 | 881 | 905 | 888 | 1.589 | 944 |
| Net financials | -349 | -369 | -357 | -648 | -428 | 489 | -471 | -471 | -297 |
| Profit before tax | 299 | 380 | 308 | 1.076 | 453 | 1.394 | 418 | 1.118 | 647 |
| Tax | 66 | 84 | 68 | 159 | 100 | 307 | 92 | 202 | 142 |
| Net profit | 233 | 296 | 240 | 917 | 353 | 1.087 | 326 | 916 | 505 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.457 | 11.170 | 11.138 | 13.502 | 14.343 | 14.275 | 14.857 | 14.501 | 14.684 |
| Equity | 1.789 | 2.085 | 2.325 | 3.243 | 3.596 | 4.683 | 5.009 | 5.925 | 6.430 |
| Long-term debt | 5.857 | 6.933 | 6.641 | 3.561 | 8.271 | 7.275 | 7.170 | 6.188 | 5.801 |
| Short-term debt | 1.364 | 1.541 | 1.475 | 6.268 | 1.935 | 1.654 | 1.924 | 1.664 | 1.586 |
| Total debt | 7.222 | 8.474 | 8.116 | 9.829 | 10.206 | 8.929 | 9.094 | 7.851 | 7.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2017 | — | — |
MO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Outzen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Winther Outzen | Management | 0 companies |
| Merete Outzen | Management | 0 companies |