| Revenue | DKK 1,4M | +10% |
| EBITDA | DKK 1,4M | +10% |
| Net profit | DKK 729K | +13% |
| Total assets | DKK 34,9M | +0% |
| Equity | DKK 8,5M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 603 | 1.380 | 1.454 | 1.504 | 1.328 | 1.316 | 1.443 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 10.345 | 2.443 | 1.454 | 1.504 | 1.328 | 1.316 | 1.443 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 10.345 | 2.443 | 1.454 | 1.504 | 1.328 | 1.316 | 1.443 |
| Net financials | 0 | -236 | -354 | -351 | -353 | -365 | -483 | -508 |
| Profit before tax | -49 | 10.110 | 2.089 | 1.440 | 1.151 | 963 | 833 | 934 |
| Tax | -11 | 2.228 | 460 | 317 | 253 | 217 | 186 | 206 |
| Net profit | -39 | 7.882 | 1.629 | 1.123 | 898 | 747 | 647 | 729 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.487 | 34.623 | 34.763 | 35.440 | 35.478 | 35.056 | 34.828 | 34.895 |
| Equity | 61 | 7.943 | 7.773 | 8.396 | 8.627 | 8.524 | 8.471 | 8.549 |
| Long-term debt | 0 | 23.705 | 23.494 | 23.282 | 23.072 | 22.859 | 22.778 | 22.634 |
| Short-term debt | 12.425 | 757 | 856 | 1.047 | 1.064 | 959 | 866 | 997 |
| Total debt | 12.425 | 24.463 | 24.350 | 24.330 | 24.136 | 23.818 | 23.643 | 23.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2020 | — | — |
CK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skou's Have Holding ApS | Company | 90.0% | 90.0% | 2022 |
WaldSee Holding ApS | Company | 10.0% | 10.0% | 2017 |
Ejsingholm Projekt ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Maass | Management | 0 companies |
| Claus Kiilstofte Pihlmann | Management | 0 companies |
| Erik Maass | Chairman | 0 companies |
| Peter Øgaard Reinholdt Jakobsen | Board of Directors | 0 companies |
| Hanne Waarst Maass | Board of Directors | 0 companies |