| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -117 | -303% |
| Total assets | DKK 8K | -1% |
| Equity | DKK -147 | -374% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 38 | 38 | 29 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 31 | 30 | 18 | -2 | -2 | 0 | 0 |
| Depreciation & amort. | -5 | -21 | -21 | -219 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 9 | 9 | -202 | -2 | -2 | 0 | 0 |
| Net financials | -11 | -16 | -14 | -32 | -0 | 253 | -0 | -0 |
| Profit before tax | -12 | -6 | -5 | -234 | -2 | 251 | -0 | -0 |
| Tax | -0 | 22 | -26 | 5 | -0 | -0 | -0 | -0 |
| Net profit | -12 | -28 | 22 | -238 | -2 | 251 | -0 | -0 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.254 | 1.230 | 1.223 | 19 | 12 | 8 | 8 | 8 |
| Equity | -5 | -33 | -11 | -249 | -251 | -0 | -0 | -0 |
| Long-term debt | 0 | 0 | 0 | 268 | 261 | 0 | 0 | 0 |
| Short-term debt | 1.259 | 1.241 | 1.234 | 0 | 2 | 8 | 8 | 8 |
| Total debt | 1.259 | 1.241 | 1.234 | 268 | 263 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2017 | — | — |
NG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
Scandic Bay Finance ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Farmer | Management | 0 companies |
| Neil Gordon Smith | Management | 0 companies |