| Revenue | DKK 0 | — |
| EBITDA | DKK -127K | +7% |
| Net profit | DKK 1,9M | +51% |
| Total assets | DKK 24M | +8% |
| Equity | DKK 23,8M | +9% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | -19 | -6 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -19 | -6 | -6 | -6 | -644 | -137 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -19 | -6 | -6 | -6 | -644 | -137 | -127 |
| Net financials | 1.475 | 1.813 | 1.919 | 3.154 | 3.273 | 44.246 | 1.751 | 2.558 |
| Profit before tax | 1.470 | 1.794 | 1.913 | 3.147 | 3.266 | 43.602 | 1.614 | 2.431 |
| Tax | -1 | -3 | -2 | -2 | -3 | -27 | 363 | 537 |
| Net profit | 1.471 | 1.797 | 1.914 | 3.150 | 3.269 | 43.629 | 1.251 | 1.893 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.514 | 3.256 | 4.394 | 5.495 | 6.604 | 20.759 | 22.195 | 24.049 |
| Equity | 2.471 | 2.868 | 3.582 | 5.132 | 6.401 | 20.630 | 21.881 | 23.774 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 388 | 812 | 363 | 203 | 129 | 314 | 274 |
| Total debt | 43 | 388 | 812 | 363 | 203 | 129 | 314 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2017 | — | — |
SR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIRAKA HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
SYSTEMCENTER RANDERS HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Løgstrup Bay | Management | 0 companies |
| Steen Rosborg Møller | Management | 0 companies |