| Revenue | DKK 308K | +47% |
| EBITDA | DKK 208K | +153% |
| Net profit | DKK -75K | +86% |
| Total assets | DKK 7,4M | -1% |
| Equity | DKK 1,3M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 278 | 266 | 248 | 203 | 406 | 209 | 308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 478 | 1.136 | 498 | -219 | 541 | -391 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 478 | 1.136 | 498 | -219 | 541 | -391 | 208 |
| Net financials | -107 | -79 | -70 | -81 | -356 | -276 | -304 |
| Profit before tax | 371 | 1.057 | 428 | -299 | 186 | -666 | -96 |
| Tax | 83 | 232 | 94 | -66 | 54 | -147 | -21 |
| Net profit | 288 | 824 | 334 | -234 | 132 | -520 | -75 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.731 | 7.644 | 8.291 | 8.317 | 8.150 | 7.427 | 7.376 |
| Equity | 338 | 1.163 | 1.977 | 1.744 | 1.875 | 1.356 | 1.281 |
| Long-term debt | 5.996 | 5.808 | 4.751 | 4.678 | 5.623 | 5.545 | 5.507 |
| Short-term debt | 207 | 258 | 1.187 | 1.603 | 297 | 318 | 401 |
| Total debt | 6.203 | 6.066 | 5.938 | 6.281 | 5.920 | 5.863 | 5.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boligselskabet Gl. Hadsundvej 33 ApS | Company | 66.7% | 66.7% | 2021 |
J.P. Bang Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nichlas Busch Nørgaard | Management | 0 companies |
| Jonas Sand | Management | 0 companies |