| Revenue | DKK 3,9M | +29% |
| EBITDA | DKK 151K | +116% |
| Net profit | DKK -117K | +91% |
| Total assets | DKK 2,7M | -14% |
| Equity | DKK -3,4M | -4% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -34 | 2.664 | 3.042 | 3.924 |
| Staff expenses | -272 | -2.078 | -2.029 | -1.743 |
| EBITDA | -705 | -1.847 | -947 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -705 | -1.847 | -947 | 151 |
| Net financials | -31 | -293 | -333 | -267 |
| Profit before tax | -736 | -2.140 | -1.280 | -117 |
| Tax | -161 | 161 | -0 | -0 |
| Net profit | -574 | -2.301 | -1.280 | -117 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 6.378 | 3.641 | 3.074 | 2.651 |
| Equity | 226 | -1.976 | -3.256 | -3.372 |
| Long-term debt | 3.035 | 2.693 | 3.086 | 2.110 |
| Short-term debt | 3.117 | 2.924 | 3.243 | 3.913 |
| Total debt | 6.153 | 5.617 | 6.329 | 6.023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SO Management | Management | 2018 – 2022 |
KB Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2019 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Odderskjær Barslund | Management | 0 companies |
| Kenneth Barsballe-Rasmussen | Management | 0 companies |
| Torben Paulin | Chairman | 0 companies |
| Morten Nicolaj Rose-Nielsen | Board of Directors | 0 companies |
| Anton van de Putte | Chairman | 0 companies |
| Hans Barslund | Chairman | 0 companies |