| Revenue | DKK -30M | +27% |
| EBITDA | DKK -35M | -44% |
| Net profit | DKK -91,9M | -182% |
| Total assets | DKK 1,5B | +54% |
| Equity | DKK 50,2M | +314% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.051 | 4.586 | -5.768 | -23.662 | -30.026 |
| Staff expenses | -1.442 | -2.240 | -2.157 | -0 | -0 |
| EBITDA | 1.610 | 1.478 | -7.925 | -24.300 | -34.985 |
| Depreciation & amort. | -210 | -395 | -967 | -12.284 | -37.576 |
| EBIT | 1.400 | 1.083 | -8.892 | -36.584 | -72.561 |
| Net financials | -16 | -154 | -1.578 | -2.843 | -23.243 |
| Profit before tax | 1.384 | 929 | -10.470 | -39.427 | -95.804 |
| Tax | 288 | 211 | -2.337 | -6.850 | -3.906 |
| Net profit | 1.096 | 718 | -8.133 | -32.577 | -91.898 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.780 | 20.101 | 313.434 | 961.847 | 1.485.831 |
| Equity | 2.117 | 2.835 | 14.702 | 12.125 | 50.227 |
| Long-term debt | 0 | 0 | 0 | 215.000 | 895.000 |
| Short-term debt | 3.432 | 16.754 | 298.733 | 733.974 | 533.682 |
| Total debt | 3.432 | 16.754 | 298.733 | 948.974 | 1.428.682 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
GE Management | Management | 2017 – 2020 |
EC Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2025 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2025 – 2025 | |
UL | Board of Directors | 2025 – 2025 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Brøgger | Chief Executive Officer | 0 companies |
| Gisele Eliane Cruz Felix | Management | 0 companies |
| Erik Christian Thrane | Chief Executive Officer | 0 companies |
| Esben Kolind Laustrup | Board of Directors | 0 companies |
| Thomas Ejlskov Hust | Board of Directors | 0 companies |
| Gert Vinther Jørgensen | Chairman | 0 companies |
| Anne Mette Aaby Aaes | Board of Directors | 0 companies |
| Claus Antonisen Nielsen | Board of Directors | 0 companies |
| Henrik Bielefeldt | Board of Directors | 0 companies |
| Torben Raunholt Schmidt | Board of Directors | 0 companies |
| Jukka Pekka Pertola | Board of Directors | 0 companies |
| Ruth Palludan | Board of Directors | 0 companies |
| Ellen Margrethe Møller Trolle | Board of Directors | 0 companies |
| Claus Flyger Pejstrup | Chairman | 0 companies |
| Vibeke Thougård Nielsen | Board of Directors | 0 companies |
| Anders Eldrup | Board of Directors | 0 companies |
| Anne Marie Kindberg | Board of Directors | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |
| Christian Lagoni | Board of Directors | 0 companies |