| Revenue | DKK 453K | +8% |
| EBITDA | DKK -471K | +35% |
| Net profit | DKK 394K | +126% |
| Total assets | DKK 31,3M | +14% |
| Equity | DKK 28,3M | +16% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 197 | 256 | 462 | 421 | 453 |
| Staff expenses | -698 | -688 | -642 | -1.148 | -924 |
| EBITDA | -501 | -432 | -180 | -727 | -471 |
| Depreciation & amort. | -85 | -74 | -116 | -75 | -100 |
| EBIT | -586 | -506 | -296 | -802 | -570 |
| Net financials | 90 | 2.214 | -110 | -1.170 | 1.416 |
| Profit before tax | -496 | 1.708 | -406 | -1.972 | 846 |
| Tax | -88 | 390 | -118 | -433 | 452 |
| Net profit | -407 | 1.318 | -288 | -1.539 | 394 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 30.299 | 30.830 | 30.027 | 27.477 | 31.349 |
| Equity | 25.004 | 26.321 | 26.034 | 24.495 | 28.341 |
| Long-term debt | 0 | 1.045 | 1.006 | 962 | 914 |
| Short-term debt | 5.296 | 3.458 | 2.987 | 2.021 | 2.095 |
| Total debt | 5.296 | 4.503 | 3.993 | 2.982 | 3.009 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
PV Deputy | Deputy | 1972 – 1995 |
BM Management | Management | 2019 – 2021 |
KM Management | Management | 1972 – 2002 |
FH Unofficial title | Unofficial title | 2021 – 2021 |
HT | Deputy | 1972 – 1995 |
EN Deputy | Deputy | 1972 – 1995 |
VP Management | Management | 1972 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1972 – 2005 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 1972 – 2005 | |
| Chairman | 2002 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 | |
| Individual | 100% | 100% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Voigt Borch | Deputy | 0 companies |
| Betina Møller Hansen | Management | 0 companies |
| Keld Møller Jensen | Management | 0 companies |
| Flemming Hartvig Pedersen | Unofficial title | 0 companies |
| Hildegard Tingberg-Hansen | Deputy | 0 companies |
| Egon Nielsen | Deputy | 0 companies |
| Viggo Petersen | Management | 0 companies |
| Ole Møller Hansen | Board of Directors | 0 companies |
| Henning Peter Moritzen | Board of Directors | 0 companies |
| Peter Voigt Borch | Board of Directors | 0 companies |
| Niels Kristian Skov | Board of Directors | 0 companies |
| John Stig Andersen | Board of Directors | 0 companies |
| Carsten Møller Jensen | Chairman | 0 companies |