| Revenue | DKK 332K | -26% |
| EBITDA | DKK 332K | -26% |
| Net profit | DKK 110K | -38% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 3,7M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | 237 | 104 | 160 | 299 | 443 | 449 | 332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | 237 | 104 | 160 | 299 | 443 | 449 | 332 |
| Depreciation & amort. | -13 | -57 | -132 | -132 | -188 | -193 | -193 | -193 |
| EBIT | -55 | 180 | -28 | 28 | 112 | 250 | 256 | 138 |
| Net financials | -37 | -86 | -38 | -5 | -108 | -22 | -16 | 3 |
| Profit before tax | -92 | 94 | -67 | 22 | 4 | 228 | 239 | 141 |
| Tax | -25 | 27 | -14 | 5 | 1 | 50 | 60 | 31 |
| Net profit | -66 | 67 | -52 | 17 | 3 | 178 | 179 | 110 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.592 | 3.625 | 3.538 | 3.316 | 4.560 | 4.488 | 4.334 | 4.256 |
| Equity | -16 | 51 | -1 | 16 | 3.235 | 3.413 | 3.592 | 3.702 |
| Long-term debt | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 48 |
| Short-term debt | 1.591 | 3.540 | 3.468 | 3.229 | 1.256 | 1.009 | 679 | 465 |
| Total debt | 1.609 | 3.558 | 3.486 | 3.247 | 1.274 | 1.027 | 697 | 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2017 | — | — |
SS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØT HOLDING APS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Holch Kristensen | Management | 0 companies |
| Svend Skjerning Torntoft | Management | 0 companies |