| Revenue | DKK -15K | -72% |
| EBITDA | DKK -15K | +72% |
| Net profit | DKK -19K | +68% |
| Total assets | DKK 2K | -93% |
| Equity | DKK -90K | -27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -1.256 | -260 | -1.272 | -670 | -909 | -143 | -52 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -1.256 | -260 | -1.272 | -551 | -909 | -143 | -52 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -1.256 | -260 | -1.272 | -551 | -909 | -143 | -52 | -15 |
| Net financials | 0 | -210 | -1.120 | -1.071 | -1.214 | -727 | -11 | -7 | -5 |
| Profit before tax | -10 | -1.467 | -1.380 | -2.343 | -1.764 | -1.636 | -154 | -59 | -19 |
| Tax | -2 | -120 | -304 | -285 | 225 | -27 | -0 | -0 | -0 |
| Net profit | -8 | -1.347 | -1.076 | -2.058 | -1.989 | -1.609 | -154 | -59 | -19 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 171 | 306 | 285 | 101 | 470 | 19 | 28 | 2 |
| Equity | 42 | -1.305 | -2.381 | -4.439 | -6.428 | -5.037 | -12 | -71 | -90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 1.476 | 2.687 | 4.724 | 6.529 | 5.507 | 30 | 99 | 92 |
| Total debt | 10 | 1.476 | 2.687 | 4.724 | 6.529 | 5.507 | 30 | 99 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2017 | — | — |
TE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lið | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Thomas Lund | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |