Riskpilot← Back to searchSign inGet full accessGSA Værløse ApS
APSActiveCVR 38934333Nymøllevej 6Activities of holding companies · NACE 6421Est. 2017— employees
Revenue 2025
DKK -26K
-13% vs 2024
EBITDA margin
100.0%
+13% vs 2024
Equity ratio
58.2%
Financial strength
Net profit 2025
DKK 33,9M
+724% vs 2024
| Revenue | DKK -26K | -13% |
| EBITDA | DKK -26K | +13% |
| Net profit | DKK 33,9M | +724% |
| Total assets | DKK 94,9M | +64% |
| Equity | DKK 55,3M | +159% |
| Employees | — | — |
Legal name
GSA Værløse ApS
CVR number
38934333
Legal form
Anpartsselskab
NACE code
6421 · Activities of holding companies
Founded
14. september 2017
Share capital
DKK 4.000.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at eje kapitalandele i andre selskaber, samt at udøve investeringsvirksomhed og anden beslægtet virksomhed.
Address
Nymøllevej 6
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -20 | -16 | -20 | -20 | -692 | -28 | -30 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -20 | -16 | -20 | -20 | -692 | -28 | -30 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -20 | -16 | -20 | -20 | -692 | -28 | -30 | -26 |
| Net financials | -296 | -778 | -436 | -365 | -345 | -1.263 | 25.830 | -5.859 | 33.584 |
| Profit before tax | -321 | -797 | -452 | -385 | -364 | -1.954 | 25.802 | -5.889 | 33.558 |
| Tax | -93 | -147 | -65 | -152 | -155 | -307 | -322 | -455 | -374 |
| Net profit | -228 | -650 | -387 | -233 | -209 | -1.648 | 26.124 | -5.434 | 33.932 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.113 | 36.120 | 36.227 | 36.506 | 37.132 | 36.728 | 63.639 | 57.960 | 94.887 |
| Equity | 3.772 | 3.122 | 2.735 | 2.503 | 2.294 | 646 | 26.769 | 21.335 | 55.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32.340 | 32.998 | 33.491 | 34.003 | 34.839 | 35.571 | 36.870 | 36.625 | 39.619 |
| Total debt | 32.340 | 32.998 | 33.491 | 34.003 | 34.839 | 35.571 | 36.870 | 36.625 | 39.619 |
EBITDA margin
-2600100.0%
This company
15.8%
Market median
-16456429% vs market
20182025
Equity ratio
58.2%
This company
38.2%
Market median
+52% vs market
20182025
Return on equity
61.4%
This company
18.4%
Market median
+234% vs market
20182025
Net profit margin
3393230500.0%
This company
8.1%
Market median
+41891734468% vs market
20182025
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20182025
Debt / equity
0.72×
This company
0.62×
Market median
+16% vs market
20182025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2019-05-01 – 2019-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-05-01 – 2019-04-30
- Annual report 2018Filed via CVR / Virk · Period 2017-09-14 – 2018-04-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2017 | — | — |
AS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GSA INVEST ApS | Company | 90.0% | 90.0% | 2017 |
LSG30 Holding ApS | Company | 5.0% | 5.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
T&W Medical A/S
GSA Værløse ApS Board members of GSA Værløse ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard | Management | 0 companies |
| Anders Steen Westermann | Management | 0 companies |