| Revenue | DKK -15K | -105% |
| EBITDA | DKK -358K | -220% |
| Net profit | DKK -749K | -592% |
| Total assets | DKK 10,5M | -34% |
| Equity | DKK 1,9M | -28% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -21 | -29 | -160 | -61 | 11 | 333 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -43 | -57 | -186 | -135 | -48 | 298 | -358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -43 | -57 | -186 | -135 | -48 | 298 | -358 |
| Net financials | -3 | 0 | -20 | -70 | -222 | -386 | -406 | -391 |
| Profit before tax | 3 | -43 | -77 | -256 | -357 | -434 | -108 | -749 |
| Tax | 17 | -9 | -17 | 44 | -0 | -0 | -0 | -0 |
| Net profit | -15 | -34 | -60 | -300 | -357 | -434 | -108 | -749 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.411 | 14.612 | 18.336 | 18.421 | 19.747 | 16.086 | 16.090 | 10.548 |
| Equity | 3.939 | 3.905 | 3.845 | 3.545 | 3.189 | 2.755 | 2.646 | 1.897 |
| Long-term debt | 0 | 0 | 3.190 | 3.611 | 4.617 | 11.405 | 17.980 | 8.358 |
| Short-term debt | 3.472 | 10.707 | 11.300 | 11.265 | 11.942 | 1.926 | 897 | 293 |
| Total debt | 3.472 | 10.707 | 14.490 | 14.876 | 16.559 | 13.332 | 13.444 | 8.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2017 | — | — |
Pl Management | Management | 2017 | — | — |
CW Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
LPH EJENDOMSSELSKABET ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Larsen | Management | 0 companies |
| Peter le Fevre Honoré | Management | 0 companies |
| Christian Weber Jensen | Management | 0 companies |