| Revenue | DKK 2,4M | +7% |
| EBITDA | DKK 2,4M | +7% |
| Net profit | DKK 1,2M | -50% |
| Total assets | DKK 18,2M | -1% |
| Equity | DKK 7,2M | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.288 | 1.598 | 2.279 | 2.476 | 2.290 | 2.220 | 2.200 | 2.358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.288 | 1.598 | 2.279 | 2.476 | 2.290 | 2.220 | 2.200 | 2.358 |
| Depreciation & amort. | -207 | -207 | -207 | -207 | -207 | -208 | -215 | -236 |
| EBIT | 1.081 | 1.391 | 2.072 | 2.269 | 2.083 | 2.013 | 1.985 | 2.122 |
| Net financials | -591 | -546 | -688 | -320 | -280 | -247 | 1.182 | -538 |
| Profit before tax | 489 | 844 | 1.384 | 1.949 | 1.803 | 1.766 | 3.167 | 1.584 |
| Tax | 116 | 195 | 312 | 438 | 352 | 389 | 697 | 348 |
| Net profit | 374 | 650 | 1.072 | 1.511 | 1.451 | 1.377 | 2.470 | 1.236 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.141 | 17.713 | 18.106 | 18.539 | 17.680 | 19.090 | 18.387 | 18.163 |
| Equity | 1.374 | 2.023 | 2.895 | 3.656 | 5.107 | 6.484 | 7.954 | 7.190 |
| Long-term debt | 14.889 | 14.065 | 12.913 | 11.838 | 10.646 | 10.030 | 8.082 | 7.682 |
| Short-term debt | 1.779 | 1.432 | 2.016 | 2.672 | 1.515 | 2.078 | 1.595 | 2.404 |
| Total debt | 16.668 | 15.497 | 14.929 | 14.510 | 12.161 | 12.108 | 9.677 | 10.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRIAN THAYSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Thaysen | Management | 0 companies |