| Revenue | DKK 174K | -83% |
| EBITDA | DKK -410K | -286% |
| Net profit | DKK -340K | -305% |
| Total assets | DKK 254K | -52% |
| Equity | DKK -287K | -229% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -68 | 130 | 1 | 1.047 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -46 | -826 | -584 |
| EBITDA | -3 | -24 | -14 | -68 | -82 | -44 | 221 | -410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -24 | -14 | -68 | -82 | -44 | 221 | -410 |
| Net financials | -1 | -1 | -1 | -9 | 200 | 0 | -6 | -24 |
| Profit before tax | -3 | -24 | -14 | -76 | 118 | -44 | 215 | -434 |
| Tax | -0 | -0 | -0 | -0 | -0 | -10 | 49 | -94 |
| Net profit | -3 | -24 | -14 | -76 | 118 | -34 | 166 | -340 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 23 | 8 | 162 | 90 | 227 | 526 | 254 |
| Equity | 47 | 23 | 8 | -76 | 42 | 57 | 223 | -287 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 239 | 48 | 170 | 303 | 541 |
| Total debt | 0 | 0 | 0 | 239 | 48 | 170 | 303 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Værdi Fællesskabet Holding ApS | Company | 100.0% | 100.0% | 2024 |
CB Holding Odense ApS | Company | 50.0% | 50.0% | 2021 |
Kabocama Invest ApS | Company | 100.0% | 100.0% | 2022 |
Ahrndt Holding IVS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mølster Jensen | Management | 0 companies |
| Hans Jørgen Drotner Tarnow Borg Larholm | Chief Executive Officer | 0 companies |