| Revenue | — | — |
| EBITDA | DKK -1,4B | -1436396% |
| Net profit | DKK -1,4B | -550378% |
| Total assets | DKK 235,6M | -85% |
| Equity | DKK -326,7M | -130% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.345 | 1.734.144 | -204 | -98 | -1.408.125 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.345 | 1.734.144 | -204 | -98 | -1.408.125 |
| Net financials | -11.824 | 785 | 1.581 | 435 | -1.441.209 |
| Profit before tax | 5.521 | 1.734.929 | 1.377 | 337 | -1.441.300 |
| Tax | -2.704 | 30 | 326 | 75 | -0 |
| Net profit | 8.225 | 1.734.899 | 1.051 | 262 | -1.441.300 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 428.649 | 1.162.307 | 1.163.086 | 1.592.461 | 235.641 |
| Equity | 13.735 | 1.077.571 | 1.078.622 | 1.078.634 | -326.665 |
| Long-term debt | 0 | 46.094 | 69.996 | 508.401 | 557.497 |
| Short-term debt | 414.914 | 38.642 | 14.468 | 5.425 | 4.809 |
| Total debt | 414.914 | 84.736 | 84.464 | 513.827 | 562.306 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AM Management | Management | 2017 |
| Former (2) | ||
OD Management | Management | 2017 – 2023 |
PA Management | Management | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2017 – 2024 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2022 – 2024 | |
UL | Board of Directors | 2017 – 2017 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Dahl Peters | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Lars Bentsen | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Mikkel Robenhagen Evar Berthelsen | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Søren Lindgaard | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |