| Revenue | DKK 434K | -14% |
| EBITDA | DKK -96K | -140% |
| Net profit | DKK -188K | -322% |
| Total assets | DKK 437K | -45% |
| Equity | DKK 139K | -57% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 916 | 1.170 | 706 | 603 | 328 | 503 | 434 |
| Staff expenses | -658 | -1.048 | -776 | -513 | -484 | -407 | -261 | -530 |
| EBITDA | 489 | -132 | 395 | 193 | 119 | -79 | 242 | -96 |
| Depreciation & amort. | -47 | -56 | -48 | -121 | -89 | -139 | -134 | -124 |
| EBIT | 442 | -188 | 346 | 72 | 29 | -218 | 108 | -220 |
| Net financials | 1 | 4 | -7 | 5 | -2 | -0 | 0 | -8 |
| Profit before tax | 443 | -184 | 339 | 77 | 28 | -218 | 109 | -228 |
| Tax | 97 | -36 | 59 | 14 | 6 | -48 | 24 | -40 |
| Net profit | 345 | -148 | 280 | 63 | 22 | -170 | 85 | -188 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 614 | 434 | 975 | 744 | 897 | 668 | 800 | 437 |
| Equity | 395 | 47 | 327 | 390 | 412 | 242 | 327 | 139 |
| Long-term debt | 97 | 0 | 35 | 41 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 387 | 612 | 304 | 464 | 410 | 467 | 298 |
| Total debt | 218 | 387 | 648 | 346 | 464 | 410 | 467 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dalbys Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dalby Rasmussen | Chief Executive Officer | 0 companies |