| Revenue | DKK -38K | -86% |
| EBITDA | DKK -290K | +50% |
| Net profit | DKK -680K | -2% |
| Total assets | DKK 1,8M | -23% |
| Equity | DKK 386K | -64% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -38 | -31 | -53 | -280 | -38 |
| Staff expenses | -0 | -0 | -6 | -2 | -57 | -298 | -252 |
| EBITDA | 0 | -7 | -44 | -33 | -110 | -579 | -290 |
| Depreciation & amort. | -0 | -0 | -4 | -8 | -3 | -233 | -283 |
| EBIT | 0 | -7 | -47 | -41 | -113 | -812 | -573 |
| Net financials | 0 | 0 | -7 | -10 | -13 | -78 | -107 |
| Profit before tax | 0 | -7 | -55 | -51 | -126 | -890 | -680 |
| Tax | -0 | -0 | -39 | -19 | -68 | -226 | -0 |
| Net profit | 0 | -7 | -16 | -32 | -59 | -665 | -680 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 | 137 | 713 | 810 | 2.416 | 2.389 | 1.833 |
| Equity | 1 | 33 | 37 | 5 | 1.346 | 1.067 | 386 |
| Long-term debt | 0 | 0 | 444 | 571 | 588 | 1.134 | 982 |
| Short-term debt | 0 | 105 | 181 | 202 | 384 | 189 | 465 |
| Total debt | 0 | 105 | 625 | 773 | 972 | 1.323 | 1.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Founder | Founder | 2017 | — | — |
SM Founder | Founder | 2017 | — | — |
TK Founder | Founder | 2017 | — | — |
KS Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TSolgaard Holding ApS | Company | 25.0% | 25.0% | 2021 |
Kylén Holding ApS | Company | 25.0% | 25.0% | 2021 |
GRY HOLDING 2009 ApS | Company | 5.0% | 5.0% | 2025 |
HOLDINGSELSKABET OLE BLEGVAD A/S | Company | 5.0% | 5.0% | 2025 |
Erik Aagaard Holding ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrikke Kylén Pedersen | Founder | 0 companies |
| Sune Monrad Lindhardt | Founder | 0 companies |
| Thomas Kirk Solgaard | Founder | 0 companies |
| Kenneth Stie Pedersen | Founder | 0 companies |
| Mette Thorgaard | Board of Directors | 0 companies |
| Stefan Overby Stamm | Chairman | 0 companies |