| Revenue | DKK -859K | -150% |
| EBITDA | DKK -859K | -150% |
| Net profit | DKK -923K | -183% |
| Total assets | DKK 7,6M | -12% |
| Equity | DKK 227K | -93% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.272 | 368 | 997 | 2.002 | 1.956 | 1.723 | -859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.272 | 368 | 984 | 2.002 | 1.956 | 1.723 | -859 |
| Depreciation & amort. | -0 | -14 | -76 | -149 | -275 | -356 | -342 |
| EBIT | 3.272 | 353 | 907 | 1.853 | 1.680 | 1.366 | -1.201 |
| Net financials | 82 | 64 | 96 | 56 | 116 | 107 | 55 |
| Profit before tax | 3.354 | 418 | 1.003 | 1.909 | 1.796 | 1.473 | -1.146 |
| Tax | 738 | 92 | 221 | 425 | 418 | 359 | -223 |
| Net profit | 2.616 | 326 | 783 | 1.484 | 1.378 | 1.115 | -923 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.240 | 3.896 | 4.185 | 5.937 | 7.729 | 8.576 | 7.578 |
| Equity | 2.666 | 2.991 | 3.774 | 5.258 | 4.036 | 3.151 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.574 | 899 | 408 | 679 | 3.693 | 5.425 | 7.350 |
| Total debt | 1.574 | 899 | 408 | 679 | 3.693 | 5.425 | 7.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2022 | — | — |
HP Management | Management | 2018 | — | — |
MJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vita Media Group Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Meilstrup | Management | 0 companies |
| Henrik Pitzner Liljegren | Management | 0 companies |
| Morten Juul Therkildsen | Management | 0 companies |