| Revenue | DKK 6,8M | +31% |
| EBITDA | DKK 851K | +287% |
| Net profit | DKK 612K | +198% |
| Total assets | DKK 3,9M | +50% |
| Equity | DKK 2,2M | +38% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 738 | 2.078 | 5.500 | 8.959 | 7.721 | 7.015 | 5.155 | 6.765 |
| Staff expenses | -0 | -353 | -1.536 | -4.258 | -6.170 | -7.089 | -6.524 | -5.445 | -5.894 |
| EBITDA | -2 | 385 | 541 | 1.242 | 2.789 | 631 | 491 | -455 | 851 |
| Depreciation & amort. | -0 | -7 | -12 | -65 | -172 | -296 | -327 | -247 | -120 |
| EBIT | -2 | 378 | 529 | 1.177 | 2.617 | 335 | 164 | -702 | 731 |
| Net financials | 0 | -0 | 4 | -12 | -33 | 4 | 13 | -2 | -19 |
| Profit before tax | -2 | 377 | 534 | 1.165 | 2.584 | 339 | 177 | -704 | 712 |
| Tax | -0 | 83 | 118 | 261 | 577 | 78 | 43 | -78 | 100 |
| Net profit | -2 | 294 | 415 | 904 | 2.007 | 261 | 134 | -626 | 612 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 664 | 1.246 | 3.665 | 5.177 | 5.008 | 3.674 | 2.578 | 3.857 |
| Equity | -2 | 293 | 708 | 1.457 | 3.351 | 3.112 | 2.246 | 1.620 | 2.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 371 | 536 | 2.201 | 1.773 | 1.846 | 1.400 | 958 | 1.626 |
| Total debt | 3 | 371 | 536 | 2.201 | 1.773 | 1.846 | 1.400 | 958 | 1.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DY Founder | Founder | 2017 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Shoni Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Donka Yanakieva Dimitrova | Founder | 0 companies |
| Hristo Dimitrov | Chief Executive Officer | 0 companies |