| Revenue | DKK 721K | -19% |
| EBITDA | DKK 290K | -38% |
| Net profit | DKK 18K | -88% |
| Total assets | DKK 12,6M | +0% |
| Equity | DKK 6,6M | +0% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 679 | 548 | 1.015 | 1.010 | 974 | 1.042 | 896 | 721 |
| Staff expenses | -0 | -0 | -140 | -240 | -402 | -437 | -431 | -431 |
| EBITDA | 679 | 548 | 875 | 770 | 573 | 605 | 464 | 290 |
| Depreciation & amort. | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 |
| EBIT | 643 | 511 | 839 | 733 | 536 | 569 | 428 | 254 |
| Net financials | -388 | -240 | -383 | -236 | -176 | 910 | -235 | -191 |
| Profit before tax | 255 | 272 | 456 | 497 | 361 | 1.479 | 193 | 63 |
| Tax | 80 | 60 | 86 | 109 | 79 | 317 | 44 | 44 |
| Net profit | 176 | 212 | 370 | 388 | 282 | 1.162 | 148 | 18 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.912 | 7.922 | 8.149 | 8.160 | 8.193 | 7.961 | 12.574 | 12.619 |
| Equity | 226 | 437 | 807 | 1.195 | 1.476 | 2.638 | 6.535 | 6.553 |
| Long-term debt | 6.992 | 6.873 | 6.969 | 6.548 | 6.327 | 4.792 | 4.678 | 4.510 |
| Short-term debt | 695 | 611 | 373 | 372 | 300 | 398 | 127 | 277 |
| Total debt | 7.687 | 7.484 | 7.342 | 6.921 | 6.627 | 5.190 | 4.805 | 4.788 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2017 | — | — |
PK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nissen Free ApS | Company | 50.0% | 50.0% | 2017 |
GØBEL & THORSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Juul Nissen | Management | 0 companies |
| Peter Korsgaard Gøbel | Management | 0 companies |