| Revenue | — | — |
| EBITDA | DKK -556K | -142% |
| Net profit | DKK -700K | -161% |
| Total assets | DKK 14,5M | -2% |
| Equity | DKK 9,5M | -8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 548 | 1.583 | 1.628 | -1.076 | 20 | 1.314 | -556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 548 | 1.583 | 1.628 | -1.076 | 20 | 1.314 | -556 |
| Net financials | 89 | 467 | 1.449 | 1.491 | -1.149 | -115 | 1.110 | -736 |
| Profit before tax | 84 | 462 | 1.443 | 1.484 | -1.182 | -121 | 1.104 | -742 |
| Tax | -0 | -24 | -32 | -33 | -31 | -33 | -48 | -42 |
| Net profit | 84 | 486 | 1.475 | 1.517 | -1.151 | -89 | 1.151 | -700 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.509 | 14.930 | 16.554 | 18.707 | 14.037 | 13.427 | 14.760 | 14.510 |
| Equity | 7.491 | 7.977 | 9.344 | 10.750 | 9.486 | 9.283 | 10.316 | 9.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.018 | 6.953 | 7.210 | 7.956 | 4.551 | 4.144 | 4.443 | 5.016 |
| Total debt | 1.018 | 6.953 | 7.210 | 7.956 | 4.551 | 4.144 | 4.443 | 5.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|