| Revenue | DKK 395K | -6% |
| EBITDA | DKK 395K | -6% |
| Net profit | DKK -28K | -14% |
| Total assets | DKK 5,8M | +12% |
| Equity | DKK 519K | -5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 246 | 399 | 413 | 422 | 395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 399 | 413 | 422 | 395 |
| Depreciation & amort. | -149 | -154 | -177 | -186 | -191 |
| EBIT | 97 | 245 | 236 | 236 | 204 |
| Net financials | -80 | -72 | -168 | -268 | -241 |
| Profit before tax | 17 | 174 | 68 | -32 | -36 |
| Tax | 4 | 38 | 14 | -7 | -8 |
| Net profit | 13 | 136 | 54 | -24 | -28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.917 | 4.836 | 5.315 | 5.196 | 5.838 |
| Equity | 383 | 518 | 572 | 547 | 519 |
| Long-term debt | 3.719 | 3.415 | 3.207 | 4.359 | 4.290 |
| Short-term debt | 815 | 903 | 1.532 | 290 | 1.029 |
| Total debt | 4.534 | 4.318 | 4.739 | 4.649 | 5.318 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RH Management | Management | 2020 |
JR Management | Management | 2024 |
| Former (2) | ||
SH Management | Management | 2020 – 2024 |
MF Management | Management | 2017 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Holch Kristensen | Management | 0 companies |
| Jakob Rosendal Hansen | Management | 0 companies |
| Steen Holch Kristensen | Management | 0 companies |
| Morten Feldt | Management | 0 companies |