| Revenue | DKK 4,2M | +23% |
| EBITDA | DKK 17,3M | +403% |
| Net profit | DKK 10,7M | +15032% |
| Total assets | DKK 121,2M | +10% |
| Equity | DKK 38,3M | +27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.270 | 1.279 | 961 | 2.574 | 4.705 | 4.699 | 3.445 | 4.229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.270 | 1.279 | 961 | 52.274 | 4.705 | 4.699 | 3.445 | 17.329 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.270 | 1.279 | 961 | 52.274 | 4.705 | 4.699 | 3.445 | 17.329 |
| Net financials | -1.245 | -955 | -949 | -919 | -822 | -2.187 | -3.355 | -3.624 |
| Profit before tax | 2.025 | 324 | 11 | 51.355 | 3.884 | 2.512 | 90 | 13.705 |
| Tax | 1.119 | 71 | 2 | 11.298 | 856 | 553 | 19 | 3.015 |
| Net profit | 906 | 253 | 9 | 40.057 | 3.027 | 1.959 | 71 | 10.690 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 60.031 | 59.855 | 60.380 | 111.389 | 112.785 | 118.196 | 110.483 | 121.156 |
| Equity | 17.735 | 17.988 | 17.997 | 58.054 | 59.081 | 30.040 | 30.111 | 38.300 |
| Long-term debt | 33.881 | 33.455 | 33.025 | 32.585 | 32.149 | 61.443 | 61.841 | 60.651 |
| Short-term debt | 3.226 | 3.222 | 4.169 | 4.625 | 5.430 | 10.690 | 2.507 | 3.292 |
| Total debt | 37.106 | 36.677 | 37.193 | 37.211 | 37.579 | 72.133 | 64.348 | 63.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEXTUS NEXT ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sextus Rasmussen | Management | 0 companies |