| Revenue | DKK 8,4M | -16% |
| EBITDA | DKK 1M | -38% |
| Net profit | DKK 1,2M | +111% |
| Total assets | DKK 17M | -16% |
| Equity | DKK 3,8M | +49% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -406 | 4.533 | 8.882 | 7.429 | 8.660 | 9.973 | 8.427 |
| Staff expenses | -2.500 | -3.955 | -7.789 | -6.408 | -5.150 | -5.270 | -5.006 |
| EBITDA | -2.906 | 578 | 1.093 | 1.017 | 953 | 1.636 | 1.006 |
| Depreciation & amort. | -0 | -15 | -73 | -114 | -268 | -350 | -224 |
| EBIT | -2.906 | 563 | 1.020 | 902 | 684 | 1.286 | 782 |
| Net financials | -57 | -82 | -588 | 841 | 532 | -504 | 835 |
| Profit before tax | -2.963 | 481 | 432 | 1.743 | 1.216 | 783 | 1.617 |
| Tax | -0 | -422 | 127 | 430 | 304 | 194 | 374 |
| Net profit | -2.963 | 903 | 305 | 1.314 | 913 | 588 | 1.243 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.611 | 7.396 | 19.020 | 20.422 | 20.543 | 20.196 | 17.001 |
| Equity | -1.463 | -559 | -255 | 1.059 | 1.972 | 2.560 | 3.804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.073 | 7.955 | 19.275 | 19.255 | 18.471 | 17.575 | 13.141 |
| Total debt | 3.073 | 7.955 | 19.275 | 19.255 | 18.471 | 17.575 | 13.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
XJ Management | Management | 2023 | — | — |
CQ Management | Management | 2022 | — | — |
LF Management | Management | 2017 | — | — |
DE Founder | Founder | 2017 | — | — |
LW Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Xu Jun | Management | 0 companies |
| Chen Qiang | Management | 0 companies |
| Liquan Fu | Management | 0 companies |
| Dahua Europe B.V | Founder | 0 companies |
| Liu Wei | Management | 0 companies |