| Revenue | DKK -17K | -97% |
| EBITDA | DKK -17K | +97% |
| Net profit | DKK -156K | -100% |
| Total assets | DKK 527K | -23% |
| Equity | DKK 515K | -23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -22 | -29 | -18 | -31 | -536 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -29 | -18 | -31 | -536 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -29 | -18 | -31 | -536 | -17 |
| Net financials | -1.288 | -11.947 | -14.589 | -6.620 | 67.000 | 12 |
| Profit before tax | -1.311 | -11.976 | -14.607 | -6.651 | 66.464 | -5 |
| Tax | -196 | -242 | -386 | -217 | -210 | 151 |
| Net profit | -1.114 | -11.734 | -14.222 | -6.434 | 66.674 | -156 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 30.849 | 19.144 | 2.844 | 483 | 681 | 527 |
| Equity | 6.386 | -5.348 | -19.570 | -26.004 | 671 | 515 |
| Long-term debt | 7.845 | 8.238 | 11.625 | 21.840 | 0 | 0 |
| Short-term debt | 16.618 | 16.254 | 10.789 | 1.193 | 10 | 13 |
| Total debt | 24.463 | 24.492 | 22.414 | 23.033 | 10 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Unofficial title | Unofficial title | 2024 | — | — |
TG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CECN ApS | Company | 66.7% | 66.7% | 2018 |
3XHV ApS | Company | 5.0% | 5.0% | 2020 |
IANM I ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Sidenius | Unofficial title | 0 companies |
| Torben Gregoriou Røsler | Management | 0 companies |
| Frank Mortensen | Chairman | 0 companies |
| Johnny Jensen | Board of Directors | 0 companies |