| Revenue | DKK 297K | -40% |
| EBITDA | DKK 297K | -40% |
| Net profit | DKK 98K | -41% |
| Total assets | DKK 4,7M | -2% |
| Equity | DKK 1,3M | +8% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 402 | 328 | 381 | 458 | 423 | 497 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 71 | 402 | 328 | 381 | 458 | 423 | 497 | 297 |
| Depreciation & amort. | -6 | -38 | -38 | -39 | -39 | -39 | -39 | -33 |
| EBIT | 65 | 364 | 289 | 341 | 419 | 383 | 459 | 264 |
| Net financials | -24 | -107 | -110 | -98 | -98 | -180 | -257 | -149 |
| Profit before tax | 41 | 257 | 179 | 244 | 321 | 203 | 202 | 115 |
| Tax | 10 | 57 | 42 | 54 | 71 | 45 | 36 | 17 |
| Net profit | 31 | 200 | 137 | 190 | 250 | 158 | 166 | 98 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.211 | 5.268 | 5.444 | 5.415 | 5.408 | 5.445 | 4.777 | 4.670 |
| Equity | 91 | 290 | 427 | 617 | 867 | 1.025 | 1.191 | 1.289 |
| Long-term debt | 4.267 | 4.166 | 4.767 | 4.482 | 4.249 | 4.037 | 3.211 | 3.161 |
| Short-term debt | 845 | 802 | 238 | 303 | 277 | 359 | 343 | 187 |
| Total debt | 5.112 | 4.967 | 5.005 | 4.785 | 4.526 | 4.396 | 3.554 | 3.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
RA Management | Management | 2017 | — | — |
UR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAJ Frederikshavn Holding ApS | Company | 50.0% | 50.0% | 2017 |
Richelsen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bang Vestmark | Management | 0 companies |
| Robert Ahlgren Jensen | Management | 0 companies |
| Uffe Richelsen Jensen | Management | 0 companies |