| Revenue | DKK 1,1M | -4% |
| EBITDA | DKK 1,2M | +37% |
| Net profit | DKK 380K | +342% |
| Total assets | DKK 24,6M | +33% |
| Equity | DKK 602K | +171% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.005 | 1.515 | 881 | 1.118 | 1.075 |
| Staff expenses | -632 | -466 | -546 | -210 | -65 |
| EBITDA | -7 | 680 | 2.043 | 907 | 1.245 |
| Depreciation & amort. | -253 | -124 | -211 | -127 | -96 |
| EBIT | -260 | 556 | 1.831 | 780 | 1.149 |
| Net financials | -139 | -730 | 2.387 | -668 | -491 |
| Profit before tax | -399 | 253 | 2.571 | 112 | 422 |
| Tax | -345 | 88 | 570 | 26 | 43 |
| Net profit | -54 | 166 | 2.002 | 86 | 380 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.760 | 14.855 | 14.782 | 18.565 | 24.607 |
| Equity | 1.063 | 1.228 | 3.230 | 222 | 602 |
| Long-term debt | 9.215 | 11.166 | 3.304 | 8.745 | 22.088 |
| Short-term debt | 2.492 | 1.475 | 6.825 | 8.121 | 371 |
| Total debt | 11.708 | 12.640 | 10.129 | 16.866 | 22.459 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DØ Management | Management | 2017 |
| Former (1) | ||
JH Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Østergaard Hansen | Management | 0 companies |
| Jørgen Hansen | Management | 0 companies |