| Revenue | DKK 1,9M | -28% |
| EBITDA | DKK 1M | +182% |
| Net profit | DKK 643K | +971% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 1,4M | +89% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 924 | 5.639 | 1.681 | 2.599 | 1.864 |
| Staff expenses | -2.995 | -2.824 | -1.371 | -2.134 | -800 |
| EBITDA | -2.071 | 2.815 | 310 | 370 | 1.042 |
| Depreciation & amort. | -443 | -354 | -107 | -245 | -203 |
| EBIT | -2.514 | 2.461 | 203 | 125 | 839 |
| Net financials | -99 | -26 | -25 | -1 | -14 |
| Profit before tax | -2.613 | 2.436 | 178 | 130 | 825 |
| Tax | -3 | -0 | -3 | 70 | 181 |
| Net profit | -2.611 | 2.436 | 181 | 60 | 643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.015 | 4.238 | 1.880 | 3.310 | 3.274 |
| Equity | -3.621 | -1.185 | -1.004 | 722 | 1.365 |
| Long-term debt | 0 | 100 | 0 | 0 | 0 |
| Short-term debt | 6.636 | 5.323 | 2.884 | 2.575 | 1.909 |
| Total debt | 6.636 | 5.423 | 2.884 | 2.575 | 1.909 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AH Management | Management | 2018 |
| Former (1) | ||
TK Management | Management | 2017 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Klitbo | Management | 0 companies |
| Allan Hansen | Management | 0 companies |